Rating Rationale
April 04, 2023 | Mumbai
Dabur India Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.157.5 Crore
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.20 Crore Non Convertible DebenturesCRISIL AAA/Stable (Reaffirmed)
Rs.200 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+' ratings on the bank facilities and debt programmes of Dabur India Limited (Dabur).

 

The operating performance is expected to remain healthy, supported by the strong market position of Dabur, calibrated price hikes and market share gains. Operating income grew 5.7% year-on-year in the first nine months of fiscal 2023, driven by growth in the food and beverage segment followed by home and personal care segment. Increasing inflationary pressure and subdued rural demand are likely to impact volume growth of the industry in the near term. Strong market position in the segments in which Dabur operates and market share gains should support its performance over the medium term. Operating margin for the first nine months of fiscal 2023 contracted 170 basis points (bps) to 19.8% due to input cost inflation. However, the company has been able to maintain healthy operating margin, mainly on account of optimisation of advertising spends and partial price hikes. While the margin can face slight moderation in the near term due to the inflationary pressures, it will continue to remain healthy, over the medium term, considering moderation in inflation in the fourth quarter of fiscal 2023.

 

The financial risk profile is expected to remain strong, supported by healthy liquid surplus (investments and cash equivalents) of over Rs 5,000 crore as on September 30, 2022, with low dependence on external borrowing and sufficient accrual of Rs 1,100-1,300 crore against capital expenditure (capex) of Rs 300-500 crore per annum over the medium term. Any large capex or acquisition will be a key monitorable.

 

The ratings continue to reflect the company’s strong position in India's fast-moving consumer goods (FMCG) industry and healthy financial risk profile. These strengths are partially offset by exposure to intense competition.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Dabur and its direct and stepdown subsidiaries. This is because all these entities have common management and significant business and financial linkages.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong position in India’s FMCG industry

The company has established brands in the natural healthcare, personal care and food products segments. It has ~65% market share in the health supplements segment (Chyawanprash), ~16% in the oral care (toothpaste) segment and ~15% in the hair oil segment. It is the market leader (around 62% share) in the fruit juice segment, with its Real and Active brands. It is also the leader in herbal digestives and is one of the largest producers of ayurvedic drugs in India.

 

The company continues to focus on its brands - Dabur Amla, Red, Vatika, Real, Chyawanprash, Honey, Pudin Hara, Lal Tail and Honitus. Strong market position, diverse product offerings and healthy investments in new products will drive growth over the medium term. With acquisition of Badshah Masala, Dabur is set to enter the branded spices market and increase its portfolio of offerings.

 

  • Healthy financial risk profile

The financial risk profile is supported healthy cash accrual of Rs 1,100-1,300 crore, robust capital structure supported by gearing of 0.1 time, and reported healthy networth of over Rs 8,800 crore as of September 2022. Liquidity is likely to remain robust, as indicated by over Rs 5,000 crore of cash equivalents and investments as on September 30, 2022. The financial risk profile is expected to remain healthy over the medium term. Any large capex/acquisition will remain a monitorable.

 

Weakness:

  • Exposure to intense competition

The company faces competition from players in organised and unorganised sectors. Because of the growing popularity of herbal and natural products, other established FMCG players are launching similar products, putting pressure on the company’s market position and operating efficiency.

Liquidity: Superior

The company had investments and cash equivalents of over Rs 5,000 crore as of September 2022. Expected cash accrual of Rs 1,100-1,300 crore per fiscal will sufficiently cover yearly capex of Rs 300-500 crore over the medium term. The company pays ~50% of consolidated profit as dividends.

 

ESG Profile

 

CRISIL Ratings believes Dabur’s ESG profile supports its strong credit risk profile.

 

The FMCG sector has a moderate environmental and social impact, primarily driven by its raw material sourcing strategies, waste intensive processes, and its direct impact on the health and wellbeing of its customers.

 

Key ESG highlights

 

  • Company has undertaken focused efforts for waste recycling. It has collected, processed, and recycled around 27,000 MT of post-consumer plastic waste from all over India in fiscal 2021-22 making it 100% plastic waste neutral.
  • The company undertakes measures for water conservation and optimal use of water through measures like reuse, recycle, treatment and discharge. For instance, the effluent treatment systems comprise a reverse osmosis process to improve the water quality to make it ready for recycling.
  • The company has established several exclusion criteria to promote responsible sourcing. For instance, they only source palm oil from members of the Roundtable on Sustainable Palm Oil (RSPO), which makes palm oil sourcing 100% sustainable.
  • The Company conducts awareness sessions covering safety aspects for its employees. Trainings related to Hazard Analysis Critical Control Point (HACCP) and Total Productive Maintenance are provided.
  • Dabur India Limited’s governance structure is characterised by majority of its board comprising independent directors, split in chairman and CEO position, and extensive disclosures.

 

There is growing importance of ESG among investors and lenders. Dabur’s continued commitment to ESG principles will play a key role in enhancing stakeholder confidence.

Outlook: Stable

CRISIL Ratings believes Dabur will continue to benefit from its strong market position in various product categories and maintain healthy financial risk profile.

Rating Sensitivity factors

Downward factors

  • Erosion in market share in key business segments, leading to lower cash accrual
  • Large, debt-funded capex or acquisition weakening the financial risk profile, with gearing increasing to significantly above 0.5 time on a sustained basis

About the Company

Dabur was established by Dr S K Burman in 1884 in Kolkata. Incorporated in 1936, the company manufactures personal care, healthcare and food products. It has over 20 brands with sales of over Rs 100 crore each. It acquired three companies of the Balsara group for Rs 143 crore in 2005, along with the brands Promise, Babool and Meswak (oral care); and Odomos, Odonil, and Odopic (home care). In 2009, Dabur acquired Fem Care Pharma Ltd (FCPL) for Rs 260 crore. FCPL manufactured consumer products: bleach, liquid soaps and hair removing creams under the Fem brand, and fabric softeners and stain removers under Bambi. In fiscal 2011, Dabur completed its overseas acquisitions—Hobi (acquired in October 2010), which manufactures haircare and skincare products in Turkey, and Namaste Labs (acquired in January 2011), which focuses on hair-care products and has presence in the US, Africa, the Middle East, Europe and the Caribbean region.

 

In April 2018, Dabur completed the acquisition of the African brand, Long and Lasting, from D&A Cosmetics Proprietary Ltd and Atlanta Body and Health Products Proprietary Ltd, for Rs 24 crore. Dabur has entered into an agreement with the CTL group of companies (for Rs 9.4 crore) for certain assets (including proprietary rights of sale of personal care products).

 

In August 2019, Dabur International Ltd acquired management control of Excel Investment (FZE) which holds 99.99% stake in Dabur Pakistan and Asian Consumer Care Pakistan (both are step-down subsidiaries of Dabur India).

 

In January 2023, Dabur completed acquisition of 51% stake in Badshah Masala Pvt Ltd for Rs 587 crore and balance 49% will be acquired after a period of five years. With this acquisition, Dabur will gain entry in India’s branded spices market.

Key Financial Indicators

As on / for the period ended March 31

2022

2021

Operating income

Rs crore

10899

9547

Adjusted profit after tax (PAT)

Rs crore

1742

1695

PAT margin

%

16.0

17.8

Adjusted debt / adjusted networth

Times

0.13

0.07

Interest coverage

Times

68.1

75.6

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity level

Rating assigned with outlook

NA

Bank Guarantee^

NA

NA

NA

32.5

NA

CRISIL A1+

NA

Long Term Bank Facility*

NA

NA

NA

125.0

NA

CRISIL AAA/Stable

NA

Non-convertible debentures@

NA

NA

NA

20

Simple

CRISIL AAA/Stable

NA

Commercial paper

NA

NA

7-365 Days

200

Simple

CRISIL A1+

    @Yet to be placed

    *Interchangeable with cash credit, cash credit (book debt), drawee bill, packing credit, bill discounting and post-shipment credit facilities

    ^Interchangeable with letter of credit

Annexure – List of entities consolidated

Sr no

Name of entity

Subsidiary / joint venture

Extent of consolidation

1

H & B Stores Ltd, India

Subsidiary

100%

2

Dermoviva Skin Essentials Inc, USA

Subsidiary

100%

3

Urban Lab International LLC, USA

Subsidiary

100%

4

Namaste Laboratories LLC, USA

Subsidiary

100%

5

Hair Rejuvenation & Revitalization Nigeria Ltd, Nigeria

Subsidiary

100%

6

Healing Hair Lab International LLC, USA

Subsidiary

100%

7

Dabur (UK) Ltd

Subsidiary

100%

8

Dabur International Ltd

Subsidiary

100%

9

Naturelle LLC, UAE

Subsidiary

100%

10

African Consumer Care Ltd, Nigeria

Subsidiary

100%

11

Dabur Egypt Ltd, Egypt

Subsidiary

100%

12

Dabur Nepal Pvt Ltd, Nepal

Subsidiary

97.50%

13

Asian Consumer Care Pakistan Pvt Ltd, Pakistan****

Subsidiary

0%

14

Hobi Kozmetik İmalat Sanayi ve Ticaret Anonim Sirketi, Turkey

Subsidiary

100%

15

Dabur Pakistan (Pvt) Ltd, Pakistan****

Subsidiary

0%

16

Ra Pazarlama Ltd Sirketi, Turkey

Subsidiary

100%

17

Dabur Bangladesh Pvt Ltd*

Subsidiary

76%

18

Dabur Lanka Pvt Ltd, Sri Lanka

Subsidiary

100%

19

Dabur Consumer Care Pvt Ltd, Sri Lanka

Subsidiary

100%

20

Dabur Tunisie, Tunisia**

Subsidiary

100%

21

Dabur Pars, Iran

Subsidiary

100%

22

Dabur South Africa (Pty) Ltd

Subsidiary

100%

23

D and A Cosmetics Proprietary Ltd

Subsidiary

100%

24

Atlanta Body and Health Products Proprietary Limited

Subsidiary

100%

25

Excel Investments (FZC)****

Subsidiary

0%

26

Herbodynamic India Limited (HIL)*****

Subsidiary

0%

27

Badshah Masala Pvt Ltd***

Subsidiary

51%

28

Forum 1 Aviation Pvt Ltd, India

Joint venture

20%

*Dabur has acquired the balance stake of ~24% in Asian Consumer Care Pvt Ltd w.e.f. November 24, 2022, taking total shareholding to 100%. The name of the step down wholly owned subsidiary was changed to “Dabur Bangladesh Private Limited" w.e.f. February 16, 2023.

**Dabur Tunisie is under process of liquidation.

***Dabur has acquired 51% stake in “Badshah Masala Pvt Ltd” w.e.f. January 2, 2023. 

****subsidiary through control by management

*****Herbodynamic India Ltd (HIL) was dissolved on January 11, 2023.

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 125.0 CRISIL AAA/Stable   -- 29-04-22 CRISIL AAA/Stable 27-05-21 CRISIL AAA/Stable 19-05-20 CRISIL AAA/Stable CRISIL AAA/Stable
Non-Fund Based Facilities ST 32.5 CRISIL A1+   -- 29-04-22 CRISIL A1+ 27-05-21 CRISIL A1+ 19-05-20 CRISIL A1+ CRISIL A1+
Commercial Paper ST 200.0 CRISIL A1+   -- 29-04-22 CRISIL A1+ 27-05-21 CRISIL A1+ 19-05-20 CRISIL A1+ CRISIL A1+
Non Convertible Debentures LT 20.0 CRISIL AAA/Stable   -- 29-04-22 CRISIL AAA/Stable 27-05-21 CRISIL AAA/Stable 19-05-20 CRISIL AAA/Stable CRISIL AAA/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee^ 2 IDBI Bank Limited CRISIL A1+
Bank Guarantee^ 7.36 State Bank of India CRISIL A1+
Bank Guarantee^ 3 Punjab National Bank CRISIL A1+
Bank Guarantee^ 6.4 HDFC Bank Limited CRISIL A1+
Bank Guarantee^ 0.62 Citibank N. A. CRISIL A1+
Bank Guarantee^ 7.3 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1+
Bank Guarantee^ 5.82 Standard Chartered Bank Limited CRISIL A1+
Long Term Bank Facility* 31.61 HDFC Bank Limited CRISIL AAA/Stable
Long Term Bank Facility* 9.16 Citibank N. A. CRISIL AAA/Stable
Long Term Bank Facility* 5 IDBI Bank Limited CRISIL AAA/Stable
Long Term Bank Facility* 19.58 The Hongkong and Shanghai Banking Corporation Limited CRISIL AAA/Stable
Long Term Bank Facility* 15.31 Standard Chartered Bank Limited CRISIL AAA/Stable
Long Term Bank Facility* 23.34 State Bank of India CRISIL AAA/Stable
Long Term Bank Facility* 3 Punjab National Bank CRISIL AAA/Stable
Long Term Bank Facility* 9 ICICI Bank Limited CRISIL AAA/Stable
Long Term Bank Facility* 9 The Bank of Nova Scotia CRISIL AAA/Stable

This Annexure has been updated on 04-Apr-23 in line with the lender-wise facility details as on 30-Jul-21 received from the rated entity.

*Interchangeable with cash credit, cash credit (book debt), drawee bill, packing credit, bill discounting and post-shipment credit facilities

^Interchangeable with letter of credit

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Mahir Kantilal Gada
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
mahir.gada@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html